Bid Tabulations
Letting of
05/15/2013
LA DOTD Headquarters
| Lead Project: H.002034.6 | |
| Parish: Calcasieu | |
| Routes: LA 14, I-210 | |
| Description: INTERSECTION IMPROVEMENTS AT I-210, LA 14 & E. PRIEN LAKE RD | |
| Type Const: CLEARING AND GRUBBING, DRAINAGE STRUCTURES, PAVEMENT PATCHING, CLASS II BASE COURSE, PORTLAND CEMENT CONCRETE PAVEMENT, AND RELATED WORK | |
| Estimated Construction Cost: $1,127,774.09 | |
| Rank | License | Bidder | Construction Bid |
|---|---|---|---|
| 1 | 30774 | Progressive Construction Co., LLC | $1,062,812.09 |
| 2 | 55505 | Merrick, LLC | $1,081,997.28 |
| 3 | 52306 | Cecil Perry Improvements Llc | $1,086,400.00 |
| 4 | 36384 | John Bailey, Inc. | $1,111,663.95 |
| 5 | 39462 | Jb James Construction Llc | $1,143,371.56 |
| 6 | 12312 | Gilchrist Construction Co. LLC | $1,533,297.58 |
| 7 | 50078 | Fenton Excavating & Const. Inc. | $1,615,421.84 |
| Line Number |
Item Number | Item Description | Quantity | Unit of Measure |
- 1 - Progressive Construction Co., LLC |
- 2 - Merrick, LLC |
- 3 - Cecil Perry Improvements Llc |
- 4 - John Bailey, Inc. |
||||
| Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
|||||
| 0001 | 201-01-00100 | Clearing and Grubbing | 1 | LUMP | 1,500.00 | 1,500.00 | 20,000.00 | 20,000.00 | 550.00 | 550.00 | 5,000.00 | 5,000.00 |
| 0002 | 202-01-00100 | Removal of Structures and Obstructions | 1 | LUMP | 7,800.00 | 7,800.00 | 20,000.00 | 20,000.00 | 2,298.00 | 2,298.00 | 2,500.00 | 2,500.00 |
| 0003 | 202-02-06060 | Removal of Concrete Catch Basin | 1 | EACH | 830.00 | 830.00 | 500.00 | 500.00 | 250.00 | 250.00 | 1,000.00 | 1,000.00 |
| 0004 | 202-02-06100 | Removal of Concrete Walks and Drives | 548.8 | SQYD | 9.15 | 5,021.52 | 7.00 | 3,841.60 | 7.35 | 4,033.68 | 10.00 | 5,488.00 |
| 0005 | 202-02-06140 | Removal of Curbs (Concrete) | 196.5 | LNFT | 6.00 | 1,179.00 | 6.00 | 1,179.00 | 3.75 | 736.88 | 5.00 | 982.50 |
| 0006 | 202-02-26300 | Removal of Median / Island | 208 | SQYD | 10.50 | 2,184.00 | 8.00 | 1,664.00 | 10.00 | 2,080.00 | 10.00 | 2,080.00 |
| 0007 | 202-02-32000 | Removal of Paved Ditches | 13 | SQYD | 30.25 | 393.25 | 26.00 | 338.00 | 12.00 | 156.00 | 20.00 | 260.00 |
| 0008 | 202-02-32140 | Removal of Pipe (Storm Drain) (24" RCP) | 196 | LNFT | 24.50 | 4,802.00 | 11.00 | 2,156.00 | 13.00 | 2,548.00 | 10.00 | 1,960.00 |
| 0009 | 202-02-32500 | Removal of Portland Cement Concrete Pavement | 566 | SQYD | 13.75 | 7,782.50 | 10.00 | 5,660.00 | 11.75 | 6,650.50 | 12.00 | 6,792.00 |
| 0010 | 202-02-38500 | Removal of Surfacing and Stablized Base | 356.8 | SQYD | 7.75 | 2,765.20 | 6.50 | 2,319.20 | 9.25 | 3,300.40 | 12.00 | 4,281.60 |
| 0011 | 202-02-40100 | Removal of Traffic Signal Equipment | 1 | LUMP | 2,205.00 | 2,205.00 | 12,000.00 | 12,000.00 | 2,268.00 | 2,268.00 | 2,310.00 | 2,310.00 |
| 0012 | 202-02-40120 | Removal of Traffic Detectors and Associated Equipment | 1 | LUMP | 813.75 | 813.75 | 8,500.00 | 8,500.00 | 837.00 | 837.00 | 853.00 | 853.00 |
| 0013 | 202-04-00100 | Excavation, Disposal and Backfilling of Non-Contaminated Overburden | 180 | CUYD | 30.00 | 5,400.00 | 38.00 | 6,840.00 | 26.50 | 4,770.00 | 24.00 | 4,320.00 |
| 0014 | 202-05-00100 | Excavation, Disposal and Backfilling of Contaminated Soil | 270 | CUYD | 136.00 | 36,720.00 | 125.00 | 33,750.00 | 162.00 | 43,740.00 | 120.00 | 32,400.00 |
| 0015 | 203-01-00100 | General Excavation (For Undercutting of the Subgrade) (When and Where Directed by the Project Engineer) | 200 | CUYD | 27.45 | 5,490.00 | 4.00 | 800.00 | 33.19 | 6,638.00 | 8.00 | 1,600.00 |
| 0016 | 203-05-00100 | Excavation and Embankment | 1 | LUMP | 19,000.00 | 19,000.00 | 40,000.00 | 40,000.00 | 30,710.00 | 30,710.00 | 30,000.00 | 30,000.00 |
| 0017 | 203-07-00200 | Borrow (Vehicular Measurement) (Selected Soils) (For Backfilling the Undercutting of the Subgrade) | 200 | CUYD | 27.45 | 5,490.00 | 13.00 | 2,600.00 | 10.33 | 2,066.00 | 16.00 | 3,200.00 |
| 0018 | 204-02-00100 | Temporary Hay or Straw Bales | 98 | EACH | 13.00 | 1,274.00 | 12.50 | 1,225.00 | 16.20 | 1,587.60 | 15.00 | 1,470.00 |
| 0019 | 204-06-00100 | Temporary Silt Fencing | 1,545 | LNFT | 2.00 | 3,090.00 | 3.00 | 4,635.00 | 1.75 | 2,703.75 | 2.50 | 3,862.50 |
| 0020 | 302-02-02000 | Class II Base Course (6" Thick) (Class M Concrete) | 2,865.8 | SQYD | 27.25 | 78,093.05 | 32.00 | 91,705.60 | 35.00 | 100,303.00 | 45.00 | 128,961.00 |
| 0021 | 402-01-00100 | Traffic Maintenance Aggregate (Vehicular Measurement) | 109.7 | CUYD | 65.80 | 7,218.26 | 50.00 | 5,485.00 | 60.00 | 6,582.00 | 70.00 | 7,679.00 |
| 0022 | 510-01-00200 | Pavement Patching (12" Minimum Thickness) | 208 | SQYD | 148.00 | 30,784.00 | 100.00 | 20,800.00 | 107.00 | 22,256.00 | 125.00 | 26,000.00 |
| 0023 | 601-01-00700 | Portland Cement Concrete Pavement (11" Thick) | 1,418.3 | SQYD | 92.75 | 131,547.33 | 68.00 | 96,444.40 | 79.00 | 112,045.70 | 90.00 | 127,647.00 |
| 0024 | 601-02-01300 | Portland Cement Concrete Pavement (11" Thick) (Crossovers & Turnouts) | 920.6 | SQYD | 102.00 | 93,901.20 | 60.00 | 55,236.00 | 63.00 | 57,997.80 | 100.00 | 92,060.00 |
| 0025 | 601-03-01300 | Portland Cement Concrete Shoulder (11" Thick) | 321 | SQYD | 90.50 | 29,050.50 | 60.00 | 19,260.00 | 84.00 | 26,964.00 | 90.00 | 28,890.00 |
| 0026 | 601-04-00100 | Portland Cement Concrete Pavement Coring | 6 | EACH | 550.00 | 3,300.00 | 105.00 | 630.00 | 110.00 | 660.00 | 150.00 | 900.00 |
| 0027 | 602-02-00100 | Cleaning and Resealing Existing Longitudinal and Transverse Pavement Joints (Where Directed by the Project Engineer) | 6,000 | LNFT | 1.60 | 9,600.00 | 2.50 | 15,000.00 | 2.78 | 16,680.00 | 2.00 | 12,000.00 |
| 0028 | 602-03-00100 | Cleaning and Sealing Random cracks (Where Directed by the Project Engineer) | 200 | LNFT | 6.75 | 1,350.00 | 3.00 | 600.00 | 4.29 | 858.00 | 4.00 | 800.00 |
| 0029 | 602-05-01160 | Full Depth Patching of Jointed Concrete Pavement (16.0 square yards and under) (9" Thick) | 200 | SQYD | 201.00 | 40,200.00 | 190.00 | 38,000.00 | 160.00 | 32,000.00 | 225.00 | 45,000.00 |
| 0030 | 602-05-02160 | Full Depth Patching of Jointed Concrete Pavement (16.1 square yards to 48.0 square yards) (9" Thick) | 200 | SQYD | 201.00 | 40,200.00 | 165.00 | 33,000.00 | 150.00 | 30,000.00 | 215.00 | 43,000.00 |
| 0031 | 602-05-03160 | Full Depth Patching of Jointed Concrete Pavement (48.1 square yards and over) (9" Thick) | 200 | SQYD | 201.00 | 40,200.00 | 150.00 | 30,000.00 | 140.00 | 28,000.00 | 205.00 | 41,000.00 |
| 0032 | 701-03-01000 | Storm Drain Pipe (15" RCP/PP) | 228 | LNFT | 47.00 | 10,716.00 | 45.00 | 10,260.00 | 64.00 | 14,592.00 | 55.00 | 12,540.00 |
| 0033 | 701-03-01020 | Storm Drain Pipe (18" RCP/PP) | 399 | LNFT | 63.00 | 25,137.00 | 46.00 | 18,354.00 | 67.00 | 26,733.00 | 60.00 | 23,940.00 |
| 0034 | 702-02-00200 | Manholes (R-CB-11) | 1 | EACH | 3,975.00 | 3,975.00 | 2,600.00 | 2,600.00 | 5,300.00 | 5,300.00 | 3,500.00 | 3,500.00 |
| 0035 | 702-03-00100 | Catch Basins (CB-01) | 1 | EACH | 4,125.00 | 4,125.00 | 2,600.00 | 2,600.00 | 3,800.00 | 3,800.00 | 3,000.00 | 3,000.00 |
| 0036 | 702-03-00500 | Catch Basins (CB-06) | 5 | EACH | 4,100.00 | 20,500.00 | 3,300.00 | 16,500.00 | 5,700.00 | 28,500.00 | 3,500.00 | 17,500.00 |
| 0037 | 702-03-00600 | Catch Basins (CB-07) | 2 | EACH | 4,975.00 | 9,950.00 | 3,600.00 | 7,200.00 | 6,300.00 | 12,600.00 | 4,500.00 | 9,000.00 |
| 0038 | 702-03-00700 | Catch Basins (CB-08) | 4 | EACH | 5,075.00 | 20,300.00 | 7,000.00 | 28,000.00 | 7,700.00 | 30,800.00 | 7,000.00 | 28,000.00 |
| 0039 | 702-03-00800 | Catch Basins (CB-09) | 1 | EACH | 4,425.00 | 4,425.00 | 3,300.00 | 3,300.00 | 5,750.00 | 5,750.00 | 4,000.00 | 4,000.00 |
| 0040 | 702-04-00200 | Adjusting Catch Basins | 3 | EACH | 2,885.00 | 8,655.00 | 1,600.00 | 4,800.00 | 2,800.00 | 8,400.00 | 1,500.00 | 4,500.00 |
| 0041 | 706-01-00100 | Concrete Walk (4" Thick) | 169 | SQYD | 51.00 | 8,619.00 | 45.00 | 7,605.00 | 39.00 | 6,591.00 | 50.00 | 8,450.00 |
| 0042 | 706-02-00200 | Concrete Drive (6" Thick) | 199.3 | SQYD | 66.00 | 13,153.80 | 55.00 | 10,961.50 | 57.00 | 11,360.10 | 60.00 | 11,958.00 |
| 0043 | 706-03-00100 | Incidental Concrete Paving (4" Thick) | 326.4 | SQYD | 41.50 | 13,545.60 | 39.00 | 12,729.60 | 31.50 | 10,281.60 | 50.00 | 16,320.00 |
| 0044 | 706-04-00100 | Handicapped Curb Ramps | 3 | EACH | 2,140.00 | 6,420.00 | 1,200.00 | 3,600.00 | 805.00 | 2,415.00 | 1,200.00 | 3,600.00 |
| 0045 | 707-01-00100 | Concrete Curb | 171.7 | LNFT | 31.50 | 5,408.55 | 7.00 | 1,201.90 | 16.50 | 2,833.05 | 15.00 | 2,575.50 |
| 0046 | 707-01-00200 | Concrete Curb (Barrier) | 533.9 | LNFT | 9.00 | 4,805.10 | 7.00 | 3,737.30 | 6.50 | 3,470.35 | 12.00 | 6,406.80 |
| 0047 | 707-01-00300 | Concrete Curb (Mountable) | 986.4 | LNFT | 9.25 | 9,124.20 | 7.00 | 6,904.80 | 10.50 | 10,357.20 | 12.00 | 11,836.80 |
| 0048 | 712-01-00100 | Concrete Cast-in-Place Revetment (4" Thick) | 14 | SQYD | 70.40 | 985.60 | 80.00 | 1,120.00 | 49.00 | 686.00 | 75.00 | 1,050.00 |
| 0049 | 713-01-00100 | Temporary Signs and Barricades | 1 | LUMP | 8,500.00 | 8,500.00 | 56,000.00 | 56,000.00 | 22,776.00 | 22,776.00 | 15,000.00 | 15,000.00 |
| 0050 | 713-02-00100 | Temporary Pavement Markings (4" Width) | 3,000 | LNFT | 0.12 | 360.00 | 0.10 | 300.00 | 0.57 | 1,710.00 | 0.12 | 360.00 |
| 0051 | 717-01-00100 | Seeding | 77 | LB | 21.00 | 1,617.00 | 16.00 | 1,232.00 | 22.50 | 1,732.50 | 30.00 | 2,310.00 |
| 0052 | 726-01-00100 | Bedding Material | 73.1 | CUYD | 65.80 | 4,809.98 | 66.00 | 4,824.60 | 52.00 | 3,801.20 | 70.00 | 5,117.00 |
| 0053 | 727-01-00100 | Mobilization | 1 | LUMP | 56,000.00 | 56,000.00 | 85,000.00 | 85,000.00 | 110,632.81 | 110,632.81 | 50,000.00 | 50,000.00 |
| 0054 | 729-01-00100 | Sign (Type A) | 52.5 | SQFT | 36.54 | 1,918.35 | 35.00 | 1,837.50 | 37.50 | 1,968.75 | 40.00 | 2,100.00 |
| 0055 | 731-02-00100 | Reflectorized Raised Pavement Markers | 342 | EACH | 5.00 | 1,710.00 | 6.00 | 2,052.00 | 7.50 | 2,565.00 | 5.40 | 1,846.80 |
| 0056 | 732-01-01040 | Plastic Pavement Striping (8" Width) (Thermoplastic 90 mil) | 876 | LNFT | 1.05 | 919.80 | 1.50 | 1,314.00 | 2.20 | 1,927.20 | 1.10 | 963.60 |
| 0057 | 732-01-02080 | Plastic Pavement Striping (24" Width) (Thermoplastic 125 mil) | 135 | LNFT | 4.20 | 567.00 | 5.00 | 675.00 | 9.00 | 1,215.00 | 4.40 | 594.00 |
| 0058 | 732-02-02000 | Plastic Pavement Striping (Solid Line) (4" Width) (Thermoplastic 90 mil) | 1.55 | MILE | 2,625.00 | 4,068.75 | 2,700.00 | 4,185.00 | 4,500.00 | 6,975.00 | 2,750.00 | 4,262.50 |
| 0059 | 732-03-02000 | Plastic Pavement Striping (Broken Line) (4" Width) (Thermoplastic 90 mil) | 0.755 | MILE | 840.00 | 634.20 | 805.00 | 607.78 | 1,695.00 | 1,279.73 | 880.00 | 664.40 |
| 0060 | 732-03-02010 | Plastic Pvmt Strip (Dotted Line)(4" W)(2' L)(Thermo 90 mil) | 0.116 | MILE | 2,625.00 | 304.50 | 2,600.00 | 301.60 | 2,800.00 | 324.80 | 2,750.00 | 319.00 |
| 0061 | 732-03-02030 | Plastic Pvmt Strip (Dotted Line)(8" W)(2' L)(Thermo 90 mil) | 0.144 | MILE | 5,250.00 | 756.00 | 5,050.00 | 727.20 | 5,300.00 | 763.20 | 5,500.00 | 792.00 |
| 0062 | 732-04-01040 | Plastic Pavement Legends and Symbols (Arrow - Double) | 1 | EACH | 210.00 | 210.00 | 210.00 | 210.00 | 440.00 | 440.00 | 220.00 | 220.00 |
| 0063 | 732-04-01080 | Plastic Pavement Legends and Symbols (Arrow - Left Turn) | 10 | EACH | 210.00 | 2,100.00 | 210.00 | 2,100.00 | 300.00 | 3,000.00 | 220.00 | 2,200.00 |
| 0064 | 732-04-01100 | Plastic Pavement Legends and Symbols (Arrow - Right Turn) | 3 | EACH | 210.00 | 630.00 | 210.00 | 630.00 | 275.00 | 825.00 | 220.00 | 660.00 |
| 0065 | 732-04-15020 | Plastic Pavement Legends and Symbols (ONLY) | 1 | EACH | 210.00 | 210.00 | 210.00 | 210.00 | 275.00 | 275.00 | 220.00 | 220.00 |
| 0066 | 732-05-00100 | Removal of Existing Markings | 0.417 | MILE | 2,100.00 | 875.70 | 2,100.00 | 875.70 | 5,200.00 | 2,168.40 | 2,200.00 | 917.40 |
| 0067 | 736-01-00100 | Trenching and Backfilling | 290 | LNFT | 8.15 | 2,363.50 | 8.00 | 2,320.00 | 8.40 | 2,436.00 | 8.54 | 2,476.60 |
| 0068 | 736-03-00300 | Jacked or Bored Conduit (3" HPDE, Sch 80) | 435 | LNFT | 15.36 | 6,681.60 | 15.00 | 6,525.00 | 15.80 | 6,873.00 | 16.09 | 6,999.15 |
| 0069 | 736-04-04180 | Signal Support (50' Single Mast Arm) | 4 | EACH | 15,246.00 | 60,984.00 | 15,000.00 | 60,000.00 | 15,681.00 | 62,724.00 | 15,972.00 | 63,888.00 |
| 0070 | 736-05-02000 | Signal Heads (3 Section, 12" Led Lens, R, Y, G) | 7 | EACH | 1,139.25 | 7,974.75 | 1,100.00 | 7,700.00 | 1,171.00 | 8,197.00 | 1,193.50 | 8,354.50 |
| 0071 | 736-05-02020 | Signal Heads (3 Section, 12" Led Lens, R, LT. Y, LT. G) | 7 | EACH | 1,139.25 | 7,974.75 | 1,100.00 | 7,700.00 | 1,171.00 | 8,197.00 | 1,193.50 | 8,354.50 |
| 0072 | 736-05-04000 | Signal Heads (5 Section, 12" Led Lens, R, LT. Y, Y, LT. G, G) | 1 | EACH | 1,548.75 | 1,548.75 | 1,500.00 | 1,500.00 | 1,593.00 | 1,593.00 | 1,622.50 | 1,622.50 |
| 0073 | 736-06-00200 | Signal Service (Pedestal Required) | 1 | EACH | 2,073.75 | 2,073.75 | 2,000.00 | 2,000.00 | 2,133.00 | 2,133.00 | 2,172.50 | 2,172.50 |
| 0074 | 736-08-00071 | Sig Cntrlr (TS-2, Type 2, w/Eth cap)(Type 6E Cabinet) (F&I) | 1 | EACH | 25,798.50 | 25,798.50 | 25,000.00 | 25,000.00 | 26,530.00 | 26,530.00 | 27,027.00 | 27,027.00 |
| 0075 | 736-10-00200 | Underground Junction Box (Type E) | 2 | EACH | 536.55 | 1,073.10 | 520.00 | 1,040.00 | 551.00 | 1,102.00 | 562.10 | 1,124.20 |
| 0076 | 736-10-00300 | Underground Junction Box (Type F) | 3 | EACH | 569.10 | 1,707.30 | 550.00 | 1,650.00 | 585.00 | 1,755.00 | 596.20 | 1,788.60 |
| 0077 | 736-10-00500 | Underground Junction Box (Type H) | 1 | EACH | 1,040.55 | 1,040.55 | 1,000.00 | 1,000.00 | 1,070.00 | 1,070.00 | 1,090.10 | 1,090.10 |
| 0078 | 736-11-00300 | Conduit (2" HDPE, Schedule 80) | 105 | LNFT | 5.04 | 529.20 | 5.00 | 525.00 | 5.10 | 535.50 | 5.28 | 554.40 |
| 0079 | 736-11-00400 | Conduit (3" HDPE, Schedule 80) | 185 | LNFT | 8.87 | 1,640.95 | 9.00 | 1,665.00 | 9.10 | 1,683.50 | 9.30 | 1,720.50 |
| 0080 | 736-12-02000 | Conductor (3c, 6 gauge / #6 awg) | 105 | LNFT | 2.95 | 309.75 | 3.00 | 315.00 | 3.00 | 315.00 | 3.10 | 325.50 |
| 0081 | 736-12-04000 | Conductor (6c, #14 awg) | 175 | LNFT | 2.69 | 470.75 | 3.00 | 525.00 | 2.75 | 481.25 | 2.82 | 493.50 |
| 0082 | 736-12-06000 | Conductor (10c, #14 awg) | 1,960 | LNFT | 3.06 | 5,997.60 | 3.00 | 5,880.00 | 3.10 | 6,076.00 | 3.20 | 6,272.00 |
| 0083 | 739-01-00100 | Hydro-Seeding | 1.27 | ACRE | 1,360.00 | 1,727.20 | 2,600.00 | 3,302.00 | 1,475.00 | 1,873.25 | 1,500.00 | 1,905.00 |
| 0084 | 740-01-00100 | Construction Layout | 1 | LUMP | 6,000.00 | 6,000.00 | 35,000.00 | 35,000.00 | 6,200.00 | 6,200.00 | 5,000.00 | 5,000.00 |
| 0085 | NS-500-00340 | Saw Cutting Asphaltic Concrete Pavement | 156 | INLF | 4.00 | 624.00 | 1.00 | 156.00 | 0.95 | 148.20 | 2.00 | 312.00 |
| 0086 | NS-600-00220 | Saw Cutting Portland Cement Concrete Pavement | 14,109 | INLF | 1.60 | 22,574.40 | 1.00 | 14,109.00 | 0.90 | 12,698.10 | 1.00 | 14,109.00 |
| 0087 | NS-713-00001 | Dynamic Message Sign Unit | 2 | EACH | 4,200.00 | 8,400.00 | 2,500.00 | 5,000.00 | 6,000.00 | 12,000.00 | 7,000.00 | 14,000.00 |
| 0088 | NS-736-00001 | GPS | 1 | EACH | 1,023.75 | 1,023.75 | 1,000.00 | 1,000.00 | 1,050.00 | 1,050.00 | 1,072.50 | 1,072.50 |
| 0089 | NS-736-00005 | Video Detection Cabinet Components | 1 | EACH | 8,515.50 | 8,515.50 | 8,500.00 | 8,500.00 | 8,750.00 | 8,750.00 | 8,921.00 | 8,921.00 |
| 0090 | NS-736-00006 | Video Detection Camera | 4 | EACH | 2,625.00 | 10,500.00 | 2,700.00 | 10,800.00 | 2,700.00 | 10,800.00 | 2,750.00 | 11,000.00 |
| 0091 | NS-736-00007 | Video Detection Training | 1 | LUMP | 57.75 | 57.75 | 60.00 | 60.00 | 60.00 | 60.00 | 60.50 | 60.50 |
| CONTRACTOR TOTAL | 1,062,812.09 | 1,081,997.28 | 1,086,400.00 | 1,111,663.95 | ||||||||
| Line Number |
Item Number | Item Description | Quantity | Unit of Measure |
- 5 - Jb James Construction Llc |
- 6 - Gilchrist Construction Co. LLC |
- 7 - Fenton Excavating & Const. Inc. |
|||
| Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
|||||
| 0001 | 201-01-00100 | Clearing and Grubbing | 1 | LUMP | 63,000.00 | 63,000.00 | 10,000.00 | 10,000.00 | 27,500.00 | 27,500.00 |
| 0002 | 202-01-00100 | Removal of Structures and Obstructions | 1 | LUMP | 2,000.00 | 2,000.00 | 18,500.00 | 18,500.00 | 18,125.00 | 18,125.00 |
| 0003 | 202-02-06060 | Removal of Concrete Catch Basin | 1 | EACH | 400.00 | 400.00 | 450.00 | 450.00 | 562.50 | 562.50 |
| 0004 | 202-02-06100 | Removal of Concrete Walks and Drives | 548.8 | SQYD | 11.00 | 6,036.80 | 6.00 | 3,292.80 | 4.50 | 2,469.60 |
| 0005 | 202-02-06140 | Removal of Curbs (Concrete) | 196.5 | LNFT | 11.00 | 2,161.50 | 5.50 | 1,080.75 | 8.31 | 1,632.92 |
| 0006 | 202-02-26300 | Removal of Median / Island | 208 | SQYD | 13.00 | 2,704.00 | 9.50 | 1,976.00 | 41.72 | 8,677.76 |
| 0007 | 202-02-32000 | Removal of Paved Ditches | 13 | SQYD | 13.00 | 169.00 | 31.00 | 403.00 | 21.88 | 284.44 |
| 0008 | 202-02-32140 | Removal of Pipe (Storm Drain) (24" RCP) | 196 | LNFT | 12.00 | 2,352.00 | 5.50 | 1,078.00 | 28.75 | 5,635.00 |
| 0009 | 202-02-32500 | Removal of Portland Cement Concrete Pavement | 566 | SQYD | 16.00 | 9,056.00 | 15.00 | 8,490.00 | 14.44 | 8,173.04 |
| 0010 | 202-02-38500 | Removal of Surfacing and Stablized Base | 356.8 | SQYD | 10.00 | 3,568.00 | 26.00 | 9,276.80 | 19.44 | 6,936.19 |
| 0011 | 202-02-40100 | Removal of Traffic Signal Equipment | 1 | LUMP | 2,500.00 | 2,500.00 | 2,400.00 | 2,400.00 | 4,987.50 | 4,987.50 |
| 0012 | 202-02-40120 | Removal of Traffic Detectors and Associated Equipment | 1 | LUMP | 775.00 | 775.00 | 850.00 | 850.00 | 1,068.75 | 1,068.75 |
| 0013 | 202-04-00100 | Excavation, Disposal and Backfilling of Non-Contaminated Overburden | 180 | CUYD | 40.00 | 7,200.00 | 38.00 | 6,840.00 | 77.50 | 13,950.00 |
| 0014 | 202-05-00100 | Excavation, Disposal and Backfilling of Contaminated Soil | 270 | CUYD | 95.00 | 25,650.00 | 75.00 | 20,250.00 | 102.50 | 27,675.00 |
| 0015 | 203-01-00100 | General Excavation (For Undercutting of the Subgrade) (When and Where Directed by the Project Engineer) | 200 | CUYD | 16.00 | 3,200.00 | 18.00 | 3,600.00 | 23.69 | 4,738.00 |
| 0016 | 203-05-00100 | Excavation and Embankment | 1 | LUMP | 30,000.00 | 30,000.00 | 30,000.00 | 30,000.00 | 27,421.90 | 27,421.90 |
| 0017 | 203-07-00200 | Borrow (Vehicular Measurement) (Selected Soils) (For Backfilling the Undercutting of the Subgrade) | 200 | CUYD | 12.00 | 2,400.00 | 28.00 | 5,600.00 | 25.63 | 5,126.00 |
| 0018 | 204-02-00100 | Temporary Hay or Straw Bales | 98 | EACH | 12.50 | 1,225.00 | 21.00 | 2,058.00 | 14.84 | 1,454.32 |
| 0019 | 204-06-00100 | Temporary Silt Fencing | 1,545 | LNFT | 2.18 | 3,368.10 | 2.00 | 3,090.00 | 3.69 | 5,701.05 |
| 0020 | 302-02-02000 | Class II Base Course (6" Thick) (Class M Concrete) | 2,865.8 | SQYD | 33.00 | 94,571.40 | 35.00 | 100,303.00 | 26.21 | 75,112.62 |
| 0021 | 402-01-00100 | Traffic Maintenance Aggregate (Vehicular Measurement) | 109.7 | CUYD | 72.00 | 7,898.40 | 75.00 | 8,227.50 | 67.66 | 7,422.30 |
| 0022 | 510-01-00200 | Pavement Patching (12" Minimum Thickness) | 208 | SQYD | 150.00 | 31,200.00 | 160.00 | 33,280.00 | 93.00 | 19,344.00 |
| 0023 | 601-01-00700 | Portland Cement Concrete Pavement (11" Thick) | 1,418.3 | SQYD | 80.00 | 113,464.00 | 110.00 | 156,013.00 | 121.54 | 172,380.18 |
| 0024 | 601-02-01300 | Portland Cement Concrete Pavement (11" Thick) (Crossovers & Turnouts) | 920.6 | SQYD | 80.00 | 73,648.00 | 120.00 | 110,472.00 | 124.00 | 114,154.40 |
| 0025 | 601-03-01300 | Portland Cement Concrete Shoulder (11" Thick) | 321 | SQYD | 80.00 | 25,680.00 | 130.00 | 41,730.00 | 124.00 | 39,804.00 |
| 0026 | 601-04-00100 | Portland Cement Concrete Pavement Coring | 6 | EACH | 100.00 | 600.00 | 150.00 | 900.00 | 120.00 | 720.00 |
| 0027 | 602-02-00100 | Cleaning and Resealing Existing Longitudinal and Transverse Pavement Joints (Where Directed by the Project Engineer) | 6,000 | LNFT | 2.00 | 12,000.00 | 8.25 | 49,500.00 | 2.38 | 14,280.00 |
| 0028 | 602-03-00100 | Cleaning and Sealing Random cracks (Where Directed by the Project Engineer) | 200 | LNFT | 3.00 | 600.00 | 2.00 | 400.00 | 3.27 | 654.00 |
| 0029 | 602-05-01160 | Full Depth Patching of Jointed Concrete Pavement (16.0 square yards and under) (9" Thick) | 200 | SQYD | 200.00 | 40,000.00 | 255.00 | 51,000.00 | 200.00 | 40,000.00 |
| 0030 | 602-05-02160 | Full Depth Patching of Jointed Concrete Pavement (16.1 square yards to 48.0 square yards) (9" Thick) | 200 | SQYD | 190.00 | 38,000.00 | 265.00 | 53,000.00 | 155.00 | 31,000.00 |
| 0031 | 602-05-03160 | Full Depth Patching of Jointed Concrete Pavement (48.1 square yards and over) (9" Thick) | 200 | SQYD | 185.00 | 37,000.00 | 265.00 | 53,000.00 | 160.00 | 32,000.00 |
| 0032 | 701-03-01000 | Storm Drain Pipe (15" RCP/PP) | 228 | LNFT | 45.00 | 10,260.00 | 62.00 | 14,136.00 | 63.88 | 14,564.64 |
| 0033 | 701-03-01020 | Storm Drain Pipe (18" RCP/PP) | 399 | LNFT | 47.00 | 18,753.00 | 63.00 | 25,137.00 | 75.45 | 30,104.55 |
| 0034 | 702-02-00200 | Manholes (R-CB-11) | 1 | EACH | 2,500.00 | 2,500.00 | 6,800.00 | 6,800.00 | 5,126.74 | 5,126.74 |
| 0035 | 702-03-00100 | Catch Basins (CB-01) | 1 | EACH | 2,500.00 | 2,500.00 | 4,000.00 | 4,000.00 | 6,224.24 | 6,224.24 |
| 0036 | 702-03-00500 | Catch Basins (CB-06) | 5 | EACH | 3,200.00 | 16,000.00 | 6,000.00 | 30,000.00 | 6,000.00 | 30,000.00 |
| 0037 | 702-03-00600 | Catch Basins (CB-07) | 2 | EACH | 3,500.00 | 7,000.00 | 8,000.00 | 16,000.00 | 6,711.74 | 13,423.48 |
| 0038 | 702-03-00700 | Catch Basins (CB-08) | 4 | EACH | 6,800.00 | 27,200.00 | 8,200.00 | 32,800.00 | 9,018.75 | 36,075.00 |
| 0039 | 702-03-00800 | Catch Basins (CB-09) | 1 | EACH | 3,200.00 | 3,200.00 | 9,000.00 | 9,000.00 | 5,836.74 | 5,836.74 |
| 0040 | 702-04-00200 | Adjusting Catch Basins | 3 | EACH | 1,500.00 | 4,500.00 | 1,500.00 | 4,500.00 | 1,637.50 | 4,912.50 |
| 0041 | 706-01-00100 | Concrete Walk (4" Thick) | 169 | SQYD | 45.00 | 7,605.00 | 65.00 | 10,985.00 | 57.94 | 9,791.86 |
| 0042 | 706-02-00200 | Concrete Drive (6" Thick) | 199.3 | SQYD | 58.00 | 11,559.40 | 67.00 | 13,353.10 | 69.81 | 13,913.13 |
| 0043 | 706-03-00100 | Incidental Concrete Paving (4" Thick) | 326.4 | SQYD | 48.00 | 15,667.20 | 70.00 | 22,848.00 | 57.94 | 18,911.62 |
| 0044 | 706-04-00100 | Handicapped Curb Ramps | 3 | EACH | 1,100.00 | 3,300.00 | 2,000.00 | 6,000.00 | 1,712.50 | 5,137.50 |
| 0045 | 707-01-00100 | Concrete Curb | 171.7 | LNFT | 10.00 | 1,717.00 | 32.00 | 5,494.40 | 28.00 | 4,807.60 |
| 0046 | 707-01-00200 | Concrete Curb (Barrier) | 533.9 | LNFT | 11.00 | 5,872.90 | 22.00 | 11,745.80 | 20.00 | 10,678.00 |
| 0047 | 707-01-00300 | Concrete Curb (Mountable) | 986.4 | LNFT | 11.00 | 10,850.40 | 24.00 | 23,673.60 | 25.00 | 24,660.00 |
| 0048 | 712-01-00100 | Concrete Cast-in-Place Revetment (4" Thick) | 14 | SQYD | 60.00 | 840.00 | 235.00 | 3,290.00 | 120.63 | 1,688.82 |
| 0049 | 713-01-00100 | Temporary Signs and Barricades | 1 | LUMP | 25,000.00 | 25,000.00 | 100,000.00 | 100,000.00 | 35,000.00 | 35,000.00 |
| 0050 | 713-02-00100 | Temporary Pavement Markings (4" Width) | 3,000 | LNFT | 0.15 | 450.00 | 0.28 | 840.00 | 0.24 | 720.00 |
| 0051 | 717-01-00100 | Seeding | 77 | LB | 20.00 | 1,540.00 | 22.00 | 1,694.00 | 23.75 | 1,828.75 |
| 0052 | 726-01-00100 | Bedding Material | 73.1 | CUYD | 65.00 | 4,751.50 | 90.00 | 6,579.00 | 66.41 | 4,854.57 |
| 0053 | 727-01-00100 | Mobilization | 1 | LUMP | 110,000.00 | 110,000.00 | 150,000.00 | 150,000.00 | 315,000.00 | 315,000.00 |
| 0054 | 729-01-00100 | Sign (Type A) | 52.5 | SQFT | 38.99 | 2,046.98 | 40.00 | 2,100.00 | 52.25 | 2,743.13 |
| 0055 | 731-02-00100 | Reflectorized Raised Pavement Markers | 342 | EACH | 5.00 | 1,710.00 | 7.00 | 2,394.00 | 5.94 | 2,031.48 |
| 0056 | 732-01-01040 | Plastic Pavement Striping (8" Width) (Thermoplastic 90 mil) | 876 | LNFT | 1.00 | 876.00 | 1.70 | 1,489.20 | 1.31 | 1,147.56 |
| 0057 | 732-01-02080 | Plastic Pavement Striping (24" Width) (Thermoplastic 125 mil) | 135 | LNFT | 4.00 | 540.00 | 6.50 | 877.50 | 5.94 | 801.90 |
| 0058 | 732-02-02000 | Plastic Pavement Striping (Solid Line) (4" Width) (Thermoplastic 90 mil) | 1.55 | MILE | 2,500.00 | 3,875.00 | 3,500.00 | 5,425.00 | 4,000.00 | 6,200.00 |
| 0059 | 732-03-02000 | Plastic Pavement Striping (Broken Line) (4" Width) (Thermoplastic 90 mil) | 0.755 | MILE | 800.00 | 604.00 | 875.00 | 660.63 | 1,068.75 | 806.91 |
| 0060 | 732-03-02010 | Plastic Pvmt Strip (Dotted Line)(4" W)(2' L)(Thermo 90 mil) | 0.116 | MILE | 2,600.00 | 301.60 | 7,000.00 | 812.00 | 3,500.00 | 406.00 |
| 0061 | 732-03-02030 | Plastic Pvmt Strip (Dotted Line)(8" W)(2' L)(Thermo 90 mil) | 0.144 | MILE | 5,200.00 | 748.80 | 11,500.00 | 1,656.00 | 5,225.00 | 752.40 |
| 0062 | 732-04-01040 | Plastic Pavement Legends and Symbols (Arrow - Double) | 1 | EACH | 200.00 | 200.00 | 300.00 | 300.00 | 267.19 | 267.19 |
| 0063 | 732-04-01080 | Plastic Pavement Legends and Symbols (Arrow - Left Turn) | 10 | EACH | 200.00 | 2,000.00 | 270.00 | 2,700.00 | 237.50 | 2,375.00 |
| 0064 | 732-04-01100 | Plastic Pavement Legends and Symbols (Arrow - Right Turn) | 3 | EACH | 200.00 | 600.00 | 270.00 | 810.00 | 237.50 | 712.50 |
| 0065 | 732-04-15020 | Plastic Pavement Legends and Symbols (ONLY) | 1 | EACH | 200.00 | 200.00 | 350.00 | 350.00 | 249.38 | 249.38 |
| 0066 | 732-05-00100 | Removal of Existing Markings | 0.417 | MILE | 2,257.03 | 941.18 | 4,150.00 | 1,730.55 | 5,937.50 | 2,475.94 |
| 0067 | 736-01-00100 | Trenching and Backfilling | 290 | LNFT | 8.00 | 2,320.00 | 9.00 | 2,610.00 | 6.23 | 1,806.70 |
| 0068 | 736-03-00300 | Jacked or Bored Conduit (3" HPDE, Sch 80) | 435 | LNFT | 15.00 | 6,525.00 | 17.00 | 7,395.00 | 17.81 | 7,747.35 |
| 0069 | 736-04-04180 | Signal Support (50' Single Mast Arm) | 4 | EACH | 14,600.00 | 58,400.00 | 17,000.00 | 68,000.00 | 16,625.00 | 66,500.00 |
| 0070 | 736-05-02000 | Signal Heads (3 Section, 12" Led Lens, R, Y, G) | 7 | EACH | 1,100.00 | 7,700.00 | 1,250.00 | 8,750.00 | 1,000.00 | 7,000.00 |
| 0071 | 736-05-02020 | Signal Heads (3 Section, 12" Led Lens, R, LT. Y, LT. G) | 7 | EACH | 1,100.00 | 7,700.00 | 1,250.00 | 8,750.00 | 1,070.00 | 7,490.00 |
| 0072 | 736-05-04000 | Signal Heads (5 Section, 12" Led Lens, R, LT. Y, Y, LT. G, G) | 1 | EACH | 1,500.00 | 1,500.00 | 1,600.00 | 1,600.00 | 1,662.50 | 1,662.50 |
| 0073 | 736-06-00200 | Signal Service (Pedestal Required) | 1 | EACH | 2,000.00 | 2,000.00 | 2,200.00 | 2,200.00 | 2,800.00 | 2,800.00 |
| 0074 | 736-08-00071 | Sig Cntrlr (TS-2, Type 2, w/Eth cap)(Type 6E Cabinet) (F&I) | 1 | EACH | 25,000.00 | 25,000.00 | 29,000.00 | 29,000.00 | 35,000.00 | 35,000.00 |
| 0075 | 736-10-00200 | Underground Junction Box (Type E) | 2 | EACH | 520.00 | 1,040.00 | 600.00 | 1,200.00 | 498.75 | 997.50 |
| 0076 | 736-10-00300 | Underground Junction Box (Type F) | 3 | EACH | 550.00 | 1,650.00 | 650.00 | 1,950.00 | 605.63 | 1,816.89 |
| 0077 | 736-10-00500 | Underground Junction Box (Type H) | 1 | EACH | 1,000.00 | 1,000.00 | 1,100.00 | 1,100.00 | 1,110.31 | 1,110.31 |
| 0078 | 736-11-00300 | Conduit (2" HDPE, Schedule 80) | 105 | LNFT | 5.00 | 525.00 | 5.50 | 577.50 | 2.32 | 243.60 |
| 0079 | 736-11-00400 | Conduit (3" HDPE, Schedule 80) | 185 | LNFT | 8.50 | 1,572.50 | 10.00 | 1,850.00 | 3.80 | 703.00 |
| 0080 | 736-12-02000 | Conductor (3c, 6 gauge / #6 awg) | 105 | LNFT | 3.00 | 315.00 | 3.25 | 341.25 | 4.10 | 430.50 |
| 0081 | 736-12-04000 | Conductor (6c, #14 awg) | 175 | LNFT | 3.00 | 525.00 | 3.00 | 525.00 | 2.20 | 385.00 |
| 0082 | 736-12-06000 | Conductor (10c, #14 awg) | 1,960 | LNFT | 3.00 | 5,880.00 | 3.40 | 6,664.00 | 2.49 | 4,880.40 |
| 0083 | 739-01-00100 | Hydro-Seeding | 1.27 | ACRE | 1,300.00 | 1,651.00 | 1,500.00 | 1,905.00 | 4,718.75 | 5,992.81 |
| 0084 | 740-01-00100 | Construction Layout | 1 | LUMP | 25,000.00 | 25,000.00 | 40,000.00 | 40,000.00 | 80,000.00 | 80,000.00 |
| 0085 | NS-500-00340 | Saw Cutting Asphaltic Concrete Pavement | 156 | INLF | 1.00 | 156.00 | 6.00 | 936.00 | 2.00 | 312.00 |
| 0086 | NS-600-00220 | Saw Cutting Portland Cement Concrete Pavement | 14,109 | INLF | 1.10 | 15,519.90 | 0.80 | 11,287.20 | 1.45 | 20,458.05 |
| 0087 | NS-713-00001 | Dynamic Message Sign Unit | 2 | EACH | 5,000.00 | 10,000.00 | 3,200.00 | 6,400.00 | 4,456.25 | 8,912.50 |
| 0088 | NS-736-00001 | GPS | 1 | EACH | 1,000.00 | 1,000.00 | 1,150.00 | 1,150.00 | 1,187.50 | 1,187.50 |
| 0089 | NS-736-00005 | Video Detection Cabinet Components | 1 | EACH | 8,200.00 | 8,200.00 | 9,800.00 | 9,800.00 | 10,865.63 | 10,865.63 |
| 0090 | NS-736-00006 | Video Detection Camera | 4 | EACH | 2,500.00 | 10,000.00 | 3,000.00 | 12,000.00 | 2,850.00 | 11,400.00 |
| 0091 | NS-736-00007 | Video Detection Training | 1 | LUMP | 55.00 | 55.00 | 65.00 | 65.00 | 2,500.00 | 2,500.00 |
| CONTRACTOR TOTAL | 1,143,371.56 | 1,533,297.58 | 1,615,421.84 | |||||||