| Item Number |
Item Description |
Quantity |
Unit of Measure |
- 1 - GRADY CRAWFORD CONST. CO., INC. |
- 2 - JACK B. HARPER CONTRACTOR, INC. |
- 3 - HYPOWER INC. |
- 4 - ERNEST P. BREAUX ELECTRICAL, INC. |
| Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
| 202-01 |
removal of structures & obstructions
|
lump |
LUMP |
59,500.00 |
59,500.00 |
15,000.00 |
15,000.00 |
9,000.00 |
9,000.00 |
26,000.00 |
26,000.00 |
| 705-03-A |
single swinging walk gates (chain link)
|
2   |
EACH |
600.00 |
1,200.00 |
446.25 |
892.50 |
600.00 |
1,200.00 |
760.00 |
1,520.00 |
| 705-05-A |
double swinging driveway gates (chain link)
|
2   |
DBGT |
850.00 |
1,700.00 |
939.75 |
1,879.50 |
1,200.00 |
2,400.00 |
1,314.00 |
2,628.00 |
| 705-06-C |
chain link fence ( 6 foot height)
|
216   |
LNFT |
32.50 |
7,020.00 |
32.75 |
7,074.00 |
18.00 |
3,888.00 |
30.75 |
6,642.00 |
| 706-02-C |
concrete drive (6" thick)
|
106.1 |
SQYD |
75.00 |
7,957.50 |
95.00 |
10,079.50 |
65.00 |
6,896.50 |
357.00 |
37,877.70 |
| 706-03-C |
incidental concrete paving (6" thick)
|
190.6 |
SQYD |
95.00 |
18,107.00 |
64.00 |
12,198.40 |
65.00 |
12,389.00 |
292.00 |
55,655.20 |
| 706-03-D |
incidental concrete paving (4" thick)(mowing pad)
|
81.8 |
SQYD |
55.00 |
4,499.00 |
52.50 |
4,294.50 |
45.00 |
3,681.00 |
221.00 |
18,077.80 |
| 713-01 |
temporary signs & barricades
|
lump |
LUMP |
125,000.00 |
125,000.00 |
41,928.00 |
41,928.00 |
607,611.49 |
607,611.49 |
60,750.00 |
60,750.00 |
| 727-01 |
mobilization
|
lump |
LUMP |
189,000.00 |
189,000.00 |
45,325.60 |
45,325.60 |
900,000.00 |
900,000.00 |
245,480.00 |
245,480.00 |
| 729-01 |
sign (type a)
|
24.0 |
SQFT |
50.00 |
1,200.00 |
52.50 |
1,260.00 |
11.00 |
264.00 |
41.00 |
984.00 |
| 729-08-A |
mounting (2 1/2" post)
|
2   |
EACH |
750.00 |
1,500.00 |
1,575.00 |
3,150.00 |
1,400.00 |
2,800.00 |
1,092.00 |
2,184.00 |
| 740-01 |
construction layout
|
lump |
LUMP |
75,000.00 |
75,000.00 |
10,032.00 |
10,032.00 |
42,000.00 |
42,000.00 |
26,000.00 |
26,000.00 |
| 805-01-I |
class a concrete (building foundation)
|
9.60 |
CUYD |
1,012.30 |
9,718.08 |
915.00 |
8,784.00 |
1,500.00 |
14,400.00 |
702.00 |
6,739.20 |
| S-001-01 |
cctv camera site - type 1
|
17   |
EACH |
45,320.00 |
770,440.00 |
46,098.00 |
783,666.00 |
43,000.00 |
731,000.00 |
73,426.00 |
1,248,242.00 |
| S-001-02 |
cctv camera site - type 2
|
3   |
EACH |
53,790.00 |
161,370.00 |
52,014.00 |
156,042.00 |
57,000.00 |
171,000.00 |
78,514.00 |
235,542.00 |
| S-001-03 |
cctv camera site - type 4
|
1   |
EACH |
70,210.00 |
70,210.00 |
63,852.00 |
63,852.00 |
60,000.00 |
60,000.00 |
88,688.00 |
88,688.00 |
| S-001-04 |
electrical service - type 1
|
3   |
EACH |
2,550.00 |
7,650.00 |
4,812.00 |
14,436.00 |
4,500.00 |
13,500.00 |
5,036.00 |
15,108.00 |
| S-001-05 |
electrical service - type 2
|
14   |
EACH |
2,000.00 |
28,000.00 |
4,452.00 |
62,328.00 |
4,600.00 |
64,400.00 |
4,837.00 |
67,718.00 |
| S-001-06 |
electrical service - type 3
|
3   |
EACH |
1,450.00 |
4,350.00 |
768.00 |
2,304.00 |
3,000.00 |
9,000.00 |
3,000.00 |
9,000.00 |
| S-001-07 |
electrical service - type 4
|
1   |
EACH |
1,395.00 |
1,395.00 |
486.00 |
486.00 |
2,000.00 |
2,000.00 |
3,000.00 |
3,000.00 |
| S-002-01 |
dynamic message sign communications integration
|
12   |
EACH |
4,280.00 |
51,360.00 |
7,704.00 |
92,448.00 |
10,000.00 |
120,000.00 |
7,690.00 |
92,280.00 |
| S-002-02 |
dynamic message sign counter balanced ladder
|
10   |
EACH |
16,966.71 |
169,667.10 |
13,356.00 |
133,560.00 |
11,000.00 |
110,000.00 |
13,743.00 |
137,430.00 |
| S-003-01 |
its hub site #1
|
lump |
LUMP |
121,495.00 |
121,495.00 |
75,516.00 |
75,516.00 |
500,000.00 |
500,000.00 |
148,000.00 |
148,000.00 |
| S-003-02 |
its hub site #2
|
lump |
LUMP |
121,495.00 |
121,495.00 |
75,516.00 |
75,516.00 |
500,000.00 |
500,000.00 |
148,000.00 |
148,000.00 |
| S-004-01 |
48 strand optical fiber cable
|
180,000   |
LNFT |
1.50 |
270,000.00 |
2.75 |
495,000.00 |
0.90 |
162,000.00 |
2.12 |
381,600.00 |
| S-004-02 |
optical fiber drop cable
|
7,900   |
LNFT |
1.06 |
8,374.00 |
2.00 |
15,800.00 |
0.20 |
1,580.00 |
2.23 |
17,617.00 |
| S-004-03 |
optical fiber patch cord
|
100   |
EACH |
52.50 |
5,250.00 |
95.00 |
9,500.00 |
40.00 |
4,000.00 |
120.00 |
12,000.00 |
| S-004-04 |
communication outside plant - trench
|
160,000   |
LNFT |
6.80 |
1,088,000.00 |
8.86 |
1,417,600.00 |
8.00 |
1,280,000.00 |
8.71 |
1,393,600.00 |
| S-004-05 |
communication outside plant - bore
|
22,000   |
LNFT |
46.45 |
1,021,900.00 |
68.17 |
1,499,740.00 |
40.00 |
880,000.00 |
50.59 |
1,112,980.00 |
| S-004-06 |
electrical outside plant - trench
|
6,500   |
LNFT |
8.75 |
56,875.00 |
6.76 |
43,940.00 |
7.00 |
45,500.00 |
7.38 |
47,970.00 |
| S-004-07 |
electrical outside plant - bore
|
10,000   |
LNFT |
11.25 |
112,500.00 |
67.93 |
679,300.00 |
13.00 |
130,000.00 |
51.62 |
516,200.00 |
| S-004-08 |
splice closure
|
40   |
EACH |
2,735.00 |
109,400.00 |
528.00 |
21,120.00 |
1,400.00 |
56,000.00 |
2,286.00 |
91,440.00 |
| S-004-09 |
underground handhole / pullbox
|
160   |
EACH |
2,620.00 |
419,200.00 |
2,136.00 |
341,760.00 |
1,100.00 |
176,000.00 |
4,100.00 |
656,000.00 |
| S-004-10 |
electrical power conductors
|
51,000   |
LNFT |
1.59 |
81,090.00 |
3.44 |
175,440.00 |
2.00 |
102,000.00 |
2.77 |
141,270.00 |
| S-005-01 |
65' pole - foundation - one lowering device
|
11   |
EACH |
58,000.00 |
638,000.00 |
56,184.00 |
618,024.00 |
50,000.00 |
550,000.00 |
57,560.00 |
633,160.00 |
| S-005-02 |
65' pole - foundation - two lowering devices
|
3   |
EACH |
65,282.00 |
195,846.00 |
63,384.00 |
190,152.00 |
60,000.00 |
180,000.00 |
62,945.00 |
188,835.00 |
| S-005-03 |
85' pole - foundation - one lowering device
|
5   |
EACH |
71,332.00 |
356,660.00 |
65,856.00 |
329,280.00 |
60,000.00 |
300,000.00 |
69,769.00 |
348,845.00 |
| S-005-04 |
85' pole - foundation - four lowering devices
|
1   |
EACH |
95,785.00 |
95,785.00 |
86,856.00 |
86,856.00 |
75,000.00 |
75,000.00 |
88,466.00 |
88,466.00 |
| S-005-05 |
lowering tool, electric hoist assembly, and clutch
adapter |
3   |
EACH |
4,609.00 |
13,827.00 |
3,975.00 |
11,925.00 |
2,500.00 |
7,500.00 |
3,531.00 |
10,593.00 |
| S-006-01 |
communication system integration
|
lump |
LUMP |
150,000.00 |
150,000.00 |
101,544.00 |
101,544.00 |
100,000.00 |
100,000.00 |
106,000.00 |
106,000.00 |
| S-006-02 |
gigabit ethernet multilayer switch
|
3   |
EACH |
178,392.50 |
535,177.50 |
194,544.00 |
583,632.00 |
120,000.00 |
360,000.00 |
196,180.00 |
588,540.00 |
| S-006-03 |
gigabit ethernet aggregation switch
|
3   |
EACH |
47,190.00 |
141,570.00 |
52,434.00 |
157,302.00 |
70,000.00 |
210,000.00 |
52,698.00 |
158,094.00 |
| S-007-01 |
cctv camera assembly
|
6   |
EACH |
3,850.00 |
23,100.00 |
4,536.00 |
27,216.00 |
4,000.00 |
24,000.00 |
4,880.00 |
29,280.00 |
| S-007-02 |
standalone digital video/data encoder
|
8   |
EACH |
2,750.00 |
22,000.00 |
1,596.00 |
12,768.00 |
2,000.00 |
16,000.00 |
4,460.00 |
35,680.00 |
| S-007-03 |
local ethernet switch
|
4   |
EACH |
2,750.00 |
11,000.00 |
2,436.00 |
9,744.00 |
1,500.00 |
6,000.00 |
2,964.00 |
11,856.00 |
| S-007-04 |
fiber optic drop cable
|
1,000   |
LNFT |
2.30 |
2,300.00 |
2.00 |
2,000.00 |
135.00 |
135,000.00 |
0.43 |
430.00 |
| S-007-05 |
fiber optic patch cord
|
15   |
EACH |
115.00 |
1,725.00 |
95.00 |
1,425.00 |
30.00 |
450.00 |
106.00 |
1,590.00 |
| S-007-06 |
fiber optic patch terminations
|
30   |
EACH |
57.50 |
1,725.00 |
618.00 |
18,540.00 |
20.00 |
600.00 |
84.00 |
2,520.00 |
| S-007-07 |
cctv camera lowering device
|
2   |
EACH |
8,398.50 |
16,797.00 |
7,600.00 |
15,200.00 |
3,500.00 |
7,000.00 |
6,622.00 |
13,244.00 |
| S-007-08 |
power surge suppressor
|
6   |
EACH |
110.00 |
660.00 |
156.00 |
936.00 |
90.00 |
540.00 |
268.00 |
1,608.00 |
| S-007-09 |
video surge suppressor
|
12   |
EACH |
110.00 |
1,320.00 |
156.00 |
1,872.00 |
50.00 |
600.00 |
165.00 |
1,980.00 |
| S-007-10 |
data surge suppressor
|
12   |
EACH |
110.00 |
1,320.00 |
156.00 |
1,872.00 |
75.00 |
900.00 |
165.00 |
1,980.00 |
| S-007-11 |
gigabit ethernet aggregation switch
|
1   |
EACH |
47,190.00 |
47,190.00 |
51,276.00 |
51,276.00 |
70,000.00 |
70,000.00 |
51,775.00 |
51,775.00 |
| S-007-12 |
cctv cabinet ac unit
|
1   |
EACH |
3,850.00 |
3,850.00 |
5,076.00 |
5,076.00 |
600.00 |
600.00 |
3,785.00 |
3,785.00 |
| S-007-13 |
cctv site ups
|
2   |
EACH |
1,100.00 |
2,200.00 |
1,836.00 |
3,672.00 |
900.00 |
1,800.00 |
3,412.00 |
6,824.00 |
| S-007-14 |
tools and test equipment
|
lump |
LUMP |
16,500.00 |
16,500.00 |
30,000.00 |
30,000.00 |
8,000.00 |
8,000.00 |
10,560.00 |
10,560.00 |
| S-007-15 |
training
|
lump |
LUMP |
55,000.00 |
55,000.00 |
18,500.00 |
18,500.00 |
8,000.00 |
8,000.00 |
18,942.00 |
18,942.00 |
| S-007-16 |
documentation
|
lump |
LUMP |
71,500.00 |
71,500.00 |
6,936.00 |
6,936.00 |
8,500.00 |
8,500.00 |
14,334.00 |
14,334.00 |
| S-008-01 |
extended maintenance
|
lump |
LUMP |
38,500.00 |
38,500.00 |
18,000.00 |
18,000.00 |
605,000.00 |
605,000.00 |
66,530.00 |
66,530.00 |
| |
|
|
|
|
|
|
|
|
|
|
|
| | ITEM TOTAL (CONSTRUCTION BID) |
|
|
|
7,624,975.18 |
|
8,625,000.00 |
|
9,399,999.99 |
|
9,449,673.90 |
| | NUMBER OF DAYS BID AT $3,000 PER DAY. |
|
|
|
540,000.00 |
|
870,000.00 |
|
930,000.00 |
|
930,000.00 |
| | TOTAL BID |
|
|
|
8,164,975.18 |
|
9,495,000.00 |
|
10,329,999.99 |
|
10,379,673.90 |
|