| Item Number |
Item Description |
Quantity |
Unit of Measure |
- 1 - K.A.S. CONSTRUCTION LLC |
- 2 - PHYLWAY CONSTRUCTION LLC |
- 3 - BESSETTE DEVELOPMENT CORP. |
- 4 - MERRICK CONSTRUCTION CO. |
| Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
| 201-01 |
clearing & grubbing
|
lump |
LUMP |
55,000.00 |
55,000.00 |
25,000.00 |
25,000.00 |
60,000.00 |
60,000.00 |
200,000.00 |
200,000.00 |
| 202-01 |
removal of structures & obstructions
|
lump |
LUMP |
25,000.00 |
25,000.00 |
25,000.00 |
25,000.00 |
15,000.00 |
15,000.00 |
6,000.00 |
6,000.00 |
| 202-02-D |
removal of concrete walks & drives
|
488   |
SQYD |
12.00 |
5,856.00 |
8.00 |
3,904.00 |
10.00 |
4,880.00 |
3.00 |
1,464.00 |
| 203-01 |
general excavation
|
188   |
CUYD |
10.00 |
1,880.00 |
40.00 |
7,520.00 |
10.00 |
1,880.00 |
4.00 |
752.00 |
| 203-03 |
muck excavation
|
300   |
CUYD |
13.00 |
3,900.00 |
42.00 |
12,600.00 |
10.00 |
3,000.00 |
4.00 |
1,200.00 |
| 203-08 |
borrow (vehicular measurement)
|
1,251   |
CUYD |
11.00 |
13,761.00 |
17.00 |
21,267.00 |
20.00 |
25,020.00 |
10.00 |
12,510.00 |
| 204-02 |
temporary hay or straw bales
|
1,100   |
EACH |
6.00 |
6,600.00 |
5.50 |
6,050.00 |
10.00 |
11,000.00 |
2.00 |
2,200.00 |
| 204-04 |
temporary sediment basins
|
6   |
EACH |
550.00 |
3,300.00 |
120.00 |
720.00 |
400.00 |
2,400.00 |
5.00 |
30.00 |
| 204-05-A |
temporary sediment check dams (hay)
|
10   |
EACH |
275.00 |
2,750.00 |
110.00 |
1,100.00 |
150.00 |
1,500.00 |
10.00 |
100.00 |
| 204-06 |
temporary silt fencing
|
3,000   |
LNFT |
1.75 |
5,250.00 |
1.50 |
4,500.00 |
1.60 |
4,800.00 |
0.50 |
1,500.00 |
| 402-01 |
traffic maintenance aggregate (vehicular measurement)
|
162.2 |
CUYD |
42.00 |
6,812.40 |
35.00 |
5,677.00 |
55.00 |
8,921.00 |
100.00 |
16,220.00 |
| 701-04-A |
storm drain pipe arch (15" equiv. rcpa)
|
1,206   |
LNFT |
47.00 |
56,682.00 |
53.00 |
63,918.00 |
40.00 |
48,240.00 |
60.00 |
72,360.00 |
| 701-04-B |
storm drain pipe arch (18" equiv. rcpa)
|
1,234   |
LNFT |
55.00 |
67,870.00 |
55.00 |
67,870.00 |
40.00 |
49,360.00 |
65.00 |
80,210.00 |
| 701-04-D |
storm drain pipe arch (24" equiv. rcpa)
|
495   |
LNFT |
65.00 |
32,175.00 |
75.00 |
37,125.00 |
50.00 |
24,750.00 |
70.00 |
34,650.00 |
| 701-04-E |
storm drain pipe arch (30" equiv. rcpa)
|
2,639   |
LNFT |
82.00 |
216,398.00 |
92.00 |
242,788.00 |
60.00 |
158,340.00 |
80.00 |
211,120.00 |
| 701-04-F |
storm drain pipe arch (36" equiv. rcpa)
|
15   |
LNFT |
90.00 |
1,350.00 |
170.00 |
2,550.00 |
70.00 |
1,050.00 |
100.00 |
1,500.00 |
| 701-04-H |
storm drain pipe arch (48" equiv. rcpa)
|
723   |
LNFT |
165.00 |
119,295.00 |
180.00 |
130,140.00 |
130.00 |
93,990.00 |
150.00 |
108,450.00 |
| 701-07-C |
yard drain pipe (8")
|
30   |
LNFT |
12.00 |
360.00 |
20.00 |
600.00 |
30.00 |
900.00 |
30.00 |
900.00 |
| 702-02-B |
manholes (r-cb-11)
|
22   |
EACH |
2,650.00 |
58,300.00 |
2,000.00 |
44,000.00 |
2,500.00 |
55,000.00 |
3,000.00 |
66,000.00 |
| 702-02-C |
manholes (r-cb-11 mod)
|
2   |
EACH |
2,875.00 |
5,750.00 |
2,500.00 |
5,000.00 |
3,500.00 |
7,000.00 |
4,000.00 |
8,000.00 |
| 702-02-D |
manholes (r-cb-12)
|
3   |
EACH |
3,900.00 |
11,700.00 |
3,000.00 |
9,000.00 |
2,500.00 |
7,500.00 |
1,000.00 |
3,000.00 |
| 702-03-A |
catch basins (cb-01)
|
64   |
EACH |
2,400.00 |
153,600.00 |
1,900.00 |
121,600.00 |
3,000.00 |
192,000.00 |
2,000.00 |
128,000.00 |
| 702-03-B |
catch basins (cb-02)
|
7   |
EACH |
4,000.00 |
28,000.00 |
2,500.00 |
17,500.00 |
4,000.00 |
28,000.00 |
4,000.00 |
28,000.00 |
| 702-03-D-01 |
catch basins (cb-07)(special detail)
|
36   |
EACH |
2,400.00 |
86,400.00 |
1,500.00 |
54,000.00 |
4,000.00 |
144,000.00 |
3,000.00 |
108,000.00 |
| 702-03-F-01 |
catch basins (cb-08)(special detail)
|
4   |
EACH |
2,900.00 |
11,600.00 |
2,200.00 |
8,800.00 |
5,000.00 |
20,000.00 |
4,000.00 |
16,000.00 |
| 702-03-H |
catch basins (cb-05)
|
2   |
EACH |
1,875.00 |
3,750.00 |
1,000.00 |
2,000.00 |
1,500.00 |
3,000.00 |
1,000.00 |
2,000.00 |
| 706-02-C |
concrete drive (6" thick)
|
248.7 |
SQYD |
45.00 |
11,191.50 |
35.00 |
8,704.50 |
40.00 |
9,948.00 |
20.00 |
4,974.00 |
| 710-01 |
flowable fill
|
4,680   |
CUYD |
15.00 |
70,200.00 |
54.00 |
252,720.00 |
50.00 |
234,000.00 |
20.00 |
93,600.00 |
| 711-01-D |
riprap (55 lb, 18" thick)
|
40   |
SQYD |
45.00 |
1,800.00 |
55.00 |
2,200.00 |
200.00 |
8,000.00 |
50.00 |
2,000.00 |
| 712-04 |
flexible revetment
|
8   |
SQYD |
38.00 |
304.00 |
200.00 |
1,600.00 |
100.00 |
800.00 |
100.00 |
800.00 |
| 713-01 |
temporary signs & barricades
|
lump |
LUMP |
45,000.00 |
45,000.00 |
22,000.00 |
22,000.00 |
50,000.00 |
50,000.00 |
160,000.00 |
160,000.00 |
| 713-05-A-01 |
temporary pavement markings (solid line)(4" width)
(type 1 removable) |
0.061 |
MILE |
25,000.00 |
1,525.00 |
16,000.00 |
976.00 |
50,000.00 |
3,050.00 |
15,000.00 |
915.00 |
| 716-01-A |
mulch (vegetative)
|
4.00 |
ACRE |
900.00 |
3,600.00 |
750.00 |
3,000.00 |
1,000.00 |
4,000.00 |
200.00 |
800.00 |
| 717-01 |
seeding
|
120   |
LB |
15.00 |
1,800.00 |
10.00 |
1,200.00 |
15.00 |
1,800.00 |
5.00 |
600.00 |
| 718-01 |
fertilizer
|
4,000   |
LB |
0.35 |
1,400.00 |
0.20 |
800.00 |
0.50 |
2,000.00 |
0.10 |
400.00 |
| 722-01 |
project site laboratory
|
1   |
EACH |
5,000.00 |
5,000.00 |
6,000.00 |
6,000.00 |
8,000.00 |
8,000.00 |
1,000.00 |
1,000.00 |
| 724-01-A |
pavement patching (6" minimum thickness)
|
506   |
SQYD |
50.00 |
25,300.00 |
60.00 |
30,360.00 |
55.00 |
27,830.00 |
50.00 |
25,300.00 |
| 726-01 |
bedding material
|
811.0 |
CUYD |
52.00 |
42,172.00 |
45.00 |
36,495.00 |
70.00 |
56,770.00 |
15.00 |
12,165.00 |
| 727-01 |
mobilization
|
lump |
LUMP |
120,000.00 |
120,000.00 |
110,000.00 |
110,000.00 |
50,000.00 |
50,000.00 |
170,000.00 |
170,000.00 |
| 735-02 |
mailbox supports (single)
|
10   |
EACH |
175.00 |
1,750.00 |
145.00 |
1,450.00 |
200.00 |
2,000.00 |
100.00 |
1,000.00 |
| 740-01 |
construction layout
|
lump |
LUMP |
25,000.00 |
25,000.00 |
20,000.00 |
20,000.00 |
15,000.00 |
15,000.00 |
100,000.00 |
100,000.00 |
| 742-01 |
sanitary sewer pipe (8")
|
240   |
LNFT |
15.00 |
3,600.00 |
30.00 |
7,200.00 |
25.00 |
6,000.00 |
15.00 |
3,600.00 |
| 742-02 |
adjusting sanitary sewer house connections
|
27   |
EACH |
300.00 |
8,100.00 |
400.00 |
10,800.00 |
600.00 |
16,200.00 |
150.00 |
4,050.00 |
| 742-03 |
adjusting sanitary sewer service lines
|
175   |
LNFT |
15.00 |
2,625.00 |
20.00 |
3,500.00 |
500.00 |
87,500.00 |
FREE |
FREE |
| 805-01-A |
class a concrete (pipe headwalls)
|
4.46 |
CUYD |
700.00 |
3,122.00 |
1,000.00 |
4,460.00 |
500.00 |
2,230.00 |
1,000.00 |
4,460.00 |
| 806-01 |
deformed reinforcing steel
|
311   |
LB |
1.00 |
311.00 |
4.00 |
1,244.00 |
1.00 |
311.00 |
0.40 |
124.40 |
| S-001 |
cured-in-place-pipe (cipp) rehabilitation (8")
|
3,341   |
LNFT |
28.00 |
93,548.00 |
25.00 |
83,525.00 |
28.00 |
93,548.00 |
25.00 |
83,525.00 |
| S-002 |
service reconnection
|
27   |
EACH |
200.00 |
5,400.00 |
150.00 |
4,050.00 |
200.00 |
5,400.00 |
150.00 |
4,050.00 |
| S-003 |
service connection lining
|
30.0 |
LNFT |
200.00 |
6,000.00 |
165.00 |
4,950.00 |
200.00 |
6,000.00 |
165.00 |
4,950.00 |
| S-004 |
month of extended maintenance
|
6   |
EACH |
7,500.00 |
45,000.00 |
7,500.00 |
45,000.00 |
7,000.00 |
42,000.00 |
1,000.00 |
6,000.00 |
| |
|
|
|
|
|
|
|
|
|
|
|
| | CONTRACTOR TOTAL |
|
|
|
1,507,087.90 |
|
1,582,463.50 |
|
1,703,918.00 |
|
1,794,479.40 |
|
| Item Number |
Item Description |
Quantity |
Unit of Measure |
- 5 - W. E. MCDONALD & SON, LLC. |
|
|
|
| Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
| 201-01 |
clearing & grubbing
|
lump |
LUMP |
120,000.00 |
120,000.00 |
|
|
|
|
|
|
| 202-01 |
removal of structures & obstructions
|
lump |
LUMP |
125,000.00 |
125,000.00 |
|
|
|
|
|
|
| 202-02-D |
removal of concrete walks & drives
|
488   |
SQYD |
15.00 |
7,320.00 |
|
|
|
|
|
|
| 203-01 |
general excavation
|
188   |
CUYD |
10.00 |
1,880.00 |
|
|
|
|
|
|
| 203-03 |
muck excavation
|
300   |
CUYD |
15.00 |
4,500.00 |
|
|
|
|
|
|
| 203-08 |
borrow (vehicular measurement)
|
1,251   |
CUYD |
1.00 |
1,251.00 |
|
|
|
|
|
|
| 204-02 |
temporary hay or straw bales
|
1,100   |
EACH |
7.50 |
8,250.00 |
|
|
|
|
|
|
| 204-04 |
temporary sediment basins
|
6   |
EACH |
500.00 |
3,000.00 |
|
|
|
|
|
|
| 204-05-A |
temporary sediment check dams (hay)
|
10   |
EACH |
500.00 |
5,000.00 |
|
|
|
|
|
|
| 204-06 |
temporary silt fencing
|
3,000   |
LNFT |
2.50 |
7,500.00 |
|
|
|
|
|
|
| 402-01 |
traffic maintenance aggregate (vehicular measurement)
|
162.2 |
CUYD |
100.00 |
16,220.00 |
|
|
|
|
|
|
| 701-04-A |
storm drain pipe arch (15" equiv. rcpa)
|
1,206   |
LNFT |
48.00 |
57,888.00 |
|
|
|
|
|
|
| 701-04-B |
storm drain pipe arch (18" equiv. rcpa)
|
1,234   |
LNFT |
55.00 |
67,870.00 |
|
|
|
|
|
|
| 701-04-D |
storm drain pipe arch (24" equiv. rcpa)
|
495   |
LNFT |
71.00 |
35,145.00 |
|
|
|
|
|
|
| 701-04-E |
storm drain pipe arch (30" equiv. rcpa)
|
2,639   |
LNFT |
90.00 |
237,510.00 |
|
|
|
|
|
|
| 701-04-F |
storm drain pipe arch (36" equiv. rcpa)
|
15   |
LNFT |
110.00 |
1,650.00 |
|
|
|
|
|
|
| 701-04-H |
storm drain pipe arch (48" equiv. rcpa)
|
723   |
LNFT |
135.00 |
97,605.00 |
|
|
|
|
|
|
| 701-07-C |
yard drain pipe (8")
|
30   |
LNFT |
25.00 |
750.00 |
|
|
|
|
|
|
| 702-02-B |
manholes (r-cb-11)
|
22   |
EACH |
4,000.00 |
88,000.00 |
|
|
|
|
|
|
| 702-02-C |
manholes (r-cb-11 mod)
|
2   |
EACH |
5,500.00 |
11,000.00 |
|
|
|
|
|
|
| 702-02-D |
manholes (r-cb-12)
|
3   |
EACH |
7,000.00 |
21,000.00 |
|
|
|
|
|
|
| 702-03-A |
catch basins (cb-01)
|
64   |
EACH |
2,500.00 |
160,000.00 |
|
|
|
|
|
|
| 702-03-B |
catch basins (cb-02)
|
7   |
EACH |
3,800.00 |
26,600.00 |
|
|
|
|
|
|
| 702-03-D-01 |
catch basins (cb-07)(special detail)
|
36   |
EACH |
4,500.00 |
162,000.00 |
|
|
|
|
|
|
| 702-03-F-01 |
catch basins (cb-08)(special detail)
|
4   |
EACH |
6,500.00 |
26,000.00 |
|
|
|
|
|
|
| 702-03-H |
catch basins (cb-05)
|
2   |
EACH |
3,000.00 |
6,000.00 |
|
|
|
|
|
|
| 706-02-C |
concrete drive (6" thick)
|
248.7 |
SQYD |
40.00 |
9,948.00 |
|
|
|
|
|
|
| 710-01 |
flowable fill
|
4,680   |
CUYD |
0.01 |
46.80 |
|
|
|
|
|
|
| 711-01-D |
riprap (55 lb, 18" thick)
|
40   |
SQYD |
100.00 |
4,000.00 |
|
|
|
|
|
|
| 712-04 |
flexible revetment
|
8   |
SQYD |
50.00 |
400.00 |
|
|
|
|
|
|
| 713-01 |
temporary signs & barricades
|
lump |
LUMP |
50,000.00 |
50,000.00 |
|
|
|
|
|
|
| 713-05-A-01 |
temporary pavement markings (solid line)(4" width)
(type 1 removable) |
0.061 |
MILE |
40,000.00 |
2,440.00 |
|
|
|
|
|
|
| 716-01-A |
mulch (vegetative)
|
4.00 |
ACRE |
1,000.00 |
4,000.00 |
|
|
|
|
|
|
| 717-01 |
seeding
|
120   |
LB |
10.00 |
1,200.00 |
|
|
|
|
|
|
| 718-01 |
fertilizer
|
4,000   |
LB |
0.35 |
1,400.00 |
|
|
|
|
|
|
| 722-01 |
project site laboratory
|
1   |
EACH |
4,000.00 |
4,000.00 |
|
|
|
|
|
|
| 724-01-A |
pavement patching (6" minimum thickness)
|
506   |
SQYD |
65.00 |
32,890.00 |
|
|
|
|
|
|
| 726-01 |
bedding material
|
811.0 |
CUYD |
60.00 |
48,660.00 |
|
|
|
|
|
|
| 727-01 |
mobilization
|
lump |
LUMP |
158,000.00 |
158,000.00 |
|
|
|
|
|
|
| 735-02 |
mailbox supports (single)
|
10   |
EACH |
150.00 |
1,500.00 |
|
|
|
|
|
|
| 740-01 |
construction layout
|
lump |
LUMP |
21,000.00 |
21,000.00 |
|
|
|
|
|
|
| 742-01 |
sanitary sewer pipe (8")
|
240   |
LNFT |
30.00 |
7,200.00 |
|
|
|
|
|
|
| 742-02 |
adjusting sanitary sewer house connections
|
27   |
EACH |
500.00 |
13,500.00 |
|
|
|
|
|
|
| 742-03 |
adjusting sanitary sewer service lines
|
175   |
LNFT |
15.00 |
2,625.00 |
|
|
|
|
|
|
| 805-01-A |
class a concrete (pipe headwalls)
|
4.46 |
CUYD |
2,000.00 |
8,920.00 |
|
|
|
|
|
|
| 806-01 |
deformed reinforcing steel
|
311   |
LB |
3.00 |
933.00 |
|
|
|
|
|
|
| S-001 |
cured-in-place-pipe (cipp) rehabilitation (8")
|
3,341   |
LNFT |
27.00 |
90,207.00 |
|
|
|
|
|
|
| S-002 |
service reconnection
|
27   |
EACH |
200.00 |
5,400.00 |
|
|
|
|
|
|
| S-003 |
service connection lining
|
30.0 |
LNFT |
200.00 |
6,000.00 |
|
|
|
|
|
|
| S-004 |
month of extended maintenance
|
6   |
EACH |
12,500.00 |
75,000.00 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| | CONTRACTOR TOTAL |
|
|
|
1,848,208.80 |
|
|
|
|
|
|
|