| Item Number |
Item Description |
Quantity |
Unit of Measure |
- 1 - CIRCLE, INC. |
- 2 - QUALITY DESIGN & CONSTRUCTION, INC. |
- 3 - LAMAY GROUP, LLC |
- 4 - GRAY CONSTRUCTION CORP. |
| Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
| 201-01 |
clearing & grubbing
|
lump |
LUMP |
11,900.00 |
11,900.00 |
42,609.92 |
42,609.92 |
30,000.00 |
30,000.00 |
1,050.00 |
1,050.00 |
| 202-01 |
removal of structures & obstructions
|
lump |
LUMP |
17,800.00 |
17,800.00 |
8,833.61 |
8,833.61 |
10,000.00 |
10,000.00 |
22,600.00 |
22,600.00 |
| 203-08 |
borrow (vehicular measurement)
|
100   |
CUYD |
14.15 |
1,415.00 |
22.90 |
2,290.00 |
60.00 |
6,000.00 |
30.00 |
3,000.00 |
| 701-01-G |
cross drain pipe (18" cmp)
|
375   |
LNFT |
33.00 |
12,375.00 |
32.45 |
12,168.75 |
80.00 |
30,000.00 |
33.00 |
12,375.00 |
| 701-01-I |
cross drain pipe (24" cmp)
|
90   |
LNFT |
38.00 |
3,420.00 |
38.83 |
3,494.70 |
100.00 |
9,000.00 |
49.00 |
4,410.00 |
| 702-03-A |
catch basins (cb-01)(type a grate)
|
3   |
EACH |
1,990.00 |
5,970.00 |
2,393.49 |
7,180.47 |
2,200.00 |
6,600.00 |
1,900.00 |
5,700.00 |
| 702-03-E |
catch basins (cb-03)(type a grate)
|
4   |
EACH |
1,944.00 |
7,776.00 |
2,633.29 |
10,533.16 |
2,500.00 |
10,000.00 |
1,850.00 |
7,400.00 |
| 702-04-A |
adjusting manholes
|
2   |
EACH |
631.00 |
1,262.00 |
956.89 |
1,913.78 |
1,500.00 |
3,000.00 |
250.00 |
500.00 |
| 706-01-A |
concrete walk (4" thick)
|
4,558.5 |
SQYD |
46.10 |
210,146.85 |
45.90 |
209,235.15 |
37.00 |
168,664.50 |
35.50 |
161,826.75 |
| 706-01-C |
concrete walk (6" thick)
|
2,112.7 |
SQYD |
47.20 |
99,719.44 |
50.49 |
106,670.22 |
45.00 |
95,071.50 |
43.40 |
91,691.18 |
| 711-02-C |
riprap (30 lb)
|
664   |
CUYD |
86.00 |
57,104.00 |
83.38 |
55,364.32 |
89.00 |
59,096.00 |
109.00 |
72,376.00 |
| 713-01 |
temporary signs & barricades
|
lump |
LUMP |
14,000.00 |
14,000.00 |
4,460.80 |
4,460.80 |
12,000.00 |
12,000.00 |
40,000.00 |
40,000.00 |
| 719-04 |
landscaping
|
lump |
LUMP |
22,600.00 |
22,600.00 |
19,250.00 |
19,250.00 |
14,900.00 |
14,900.00 |
22,800.00 |
22,800.00 |
| 727-01 |
mobilization
|
lump |
LUMP |
6,541.00 |
6,541.00 |
60,000.00 |
60,000.00 |
75,000.00 |
75,000.00 |
63,800.00 |
63,800.00 |
| 729-01-A |
sign (type a)(pedestrian crossing no. w11a2)
|
10.0 |
EACH |
48.00 |
480.00 |
82.90 |
829.00 |
150.00 |
1,500.00 |
150.00 |
1,500.00 |
| 729-21 |
u-channel post
|
10   |
EACH |
40.00 |
400.00 |
38.40 |
384.00 |
100.00 |
1,000.00 |
105.00 |
1,050.00 |
| 732-01-D |
plastic pavement striping (12" width)
|
348   |
LNFT |
4.00 |
1,392.00 |
2.97 |
1,033.56 |
3.50 |
1,218.00 |
1.70 |
591.60 |
| 732-01-E |
plastic pavement striping (24" width)
|
504   |
LNFT |
7.00 |
3,528.00 |
2.97 |
1,496.88 |
5.00 |
2,520.00 |
3.30 |
1,663.20 |
| 740-01 |
construction layout
|
lump |
LUMP |
3,000.00 |
3,000.00 |
14,100.00 |
14,100.00 |
15,000.00 |
15,000.00 |
17,500.00 |
17,500.00 |
| S-001 |
50 ftlong premanufactured pedestrian bridge
|
2   |
EACH |
61,000.00 |
122,000.00 |
72,153.80 |
144,307.60 |
67,500.00 |
135,000.00 |
105,300.00 |
210,600.00 |
| S-002 |
concrete steps
|
lump |
LUMP |
44,500.00 |
44,500.00 |
12,702.48 |
12,702.48 |
28,000.00 |
28,000.00 |
23,200.00 |
23,200.00 |
| S-006 |
replace deck and handrails on existing foot bridge
|
lump |
LUMP |
3,700.00 |
3,700.00 |
4,853.25 |
4,853.25 |
18,000.00 |
18,000.00 |
6,000.00 |
6,000.00 |
| | SUBTOTAL GENERAL |
|
|
|
651,029.29 |
|
723,711.65 |
|
731,570.00 |
|
771,633.73 |
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE A |
additive alternate a1
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE A1 |
additive alternate a1
|
|
|
|
|
|
|
|
|
|
|
| 730-05-A |
light pole (10 ft,cast aluminum)(decorative)
|
41   |
EACH |
2,180.00 |
89,380.00 |
1,899.04 |
77,860.64 |
2,290.00 |
93,890.00 |
2,250.00 |
92,250.00 |
| | SUBTOTAL ALT A1 |
|
|
|
89,380.00 |
|
77,860.64 |
|
93,890.00 |
|
92,250.00 |
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE B |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE B1 |
|
|
|
|
|
|
|
|
|
|
|
| 730-09 |
electrical system
|
lump |
LUMP |
28,000.00 |
28,000.00 |
24,390.08 |
24,390.08 |
55,000.00 |
55,000.00 |
28,900.00 |
28,900.00 |
| | SUBTOTAL ALT B1 |
|
|
|
28,000.00 |
|
24,390.08 |
|
55,000.00 |
|
28,900.00 |
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE C |
additive alternate c1
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE C1 |
additive alternate c1
|
|
|
|
|
|
|
|
|
|
|
| S-003 |
benches
|
14   |
EACH |
1,815.00 |
25,410.00 |
1,584.23 |
22,179.22 |
1,600.00 |
22,400.00 |
825.00 |
11,550.00 |
| S-004 |
trash receptacles
|
14   |
EACH |
1,665.00 |
23,310.00 |
894.50 |
12,523.00 |
1,200.00 |
16,800.00 |
1,200.00 |
16,800.00 |
| | SUBTOTAL ALT C1 |
|
|
|
48,720.00 |
|
34,702.22 |
|
39,200.00 |
|
28,350.00 |
| |
|
|
|
|
|
|
|
|
|
|
|
| | CONTRACTOR TOTAL |
|
|
|
817,129.29 |
|
860,664.59 |
|
919,660.00 |
|
921,133.73 |
|
| Item Number |
Item Description |
Quantity |
Unit of Measure |
- 5 - DENTON-JAMES LLC |
- 6 - BOINES CONST. & EQUIPMENT CO., INC. |
TRI CORE PROPERTIES INC |
|
| Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
Unit Price | Total Amount |
| 201-01 |
clearing & grubbing
|
lump |
LUMP |
105,000.00 |
105,000.00 |
18,000.00 |
18,000.00 |
9,182.80 |
9,182.80 |
|
|
| 202-01 |
removal of structures & obstructions
|
lump |
LUMP |
20,000.00 |
20,000.00 |
6,000.00 |
6,000.00 |
18,994.02 |
18,994.02 |
|
|
| 203-08 |
borrow (vehicular measurement)
|
100   |
CUYD |
120.00 |
12,000.00 |
11.00 |
1,100.00 |
25.05 |
2,505.00 |
|
|
| 701-01-G |
cross drain pipe (18" cmp)
|
375   |
LNFT |
55.00 |
20,625.00 |
45.00 |
16,875.00 |
49.98 |
18,742.50 |
|
|
| 701-01-I |
cross drain pipe (24" cmp)
|
90   |
LNFT |
75.00 |
6,750.00 |
50.00 |
4,500.00 |
56.23 |
5,060.70 |
|
|
| 702-03-A |
catch basins (cb-01)(type a grate)
|
3   |
EACH |
2,200.00 |
6,600.00 |
2,500.00 |
7,500.00 |
2,915.50 |
8,746.50 |
|
|
| 702-03-E |
catch basins (cb-03)(type a grate)
|
4   |
EACH |
2,200.00 |
8,800.00 |
3,000.00 |
12,000.00 |
2,655.19 |
10,620.76 |
|
|
| 702-04-A |
adjusting manholes
|
2   |
EACH |
1,200.00 |
2,400.00 |
850.00 |
1,700.00 |
1,499.40 |
2,998.80 |
|
|
| 706-01-A |
concrete walk (4" thick)
|
4,558.5 |
SQYD |
42.00 |
191,457.00 |
40.00 |
182,340.00 |
37.92 |
172,858.32 |
|
|
| 706-01-C |
concrete walk (6" thick)
|
2,112.7 |
SQYD |
48.00 |
101,409.60 |
50.00 |
105,635.00 |
52.48 |
110,874.49 |
|
|
| 711-02-C |
riprap (30 lb)
|
664   |
CUYD |
100.00 |
66,400.00 |
65.00 |
43,160.00 |
126.57 |
84,042.48 |
|
|
| 713-01 |
temporary signs & barricades
|
lump |
LUMP |
20,000.00 |
20,000.00 |
4,300.00 |
4,300.00 |
10,395.84 |
10,395.84 |
|
|
| 719-04 |
landscaping
|
lump |
LUMP |
20,000.00 |
20,000.00 |
14,000.00 |
14,000.00 |
24,052.88 |
24,052.88 |
|
|
| 727-01 |
mobilization
|
lump |
LUMP |
90,000.00 |
90,000.00 |
130,000.00 |
130,000.00 |
27,135.69 |
27,135.69 |
|
|
| 729-01-A |
sign (type a)(pedestrian crossing no. w11a2)
|
10.0 |
EACH |
120.00 |
1,200.00 |
145.00 |
1,450.00 |
124.95 |
1,249.50 |
|
|
| 729-21 |
u-channel post
|
10   |
EACH |
90.00 |
900.00 |
105.00 |
1,050.00 |
81.22 |
812.20 |
|
|
| 732-01-D |
plastic pavement striping (12" width)
|
348   |
LNFT |
1.40 |
487.20 |
1.65 |
574.20 |
1.69 |
588.12 |
|
|
| 732-01-E |
plastic pavement striping (24" width)
|
504   |
LNFT |
2.70 |
1,360.80 |
3.14 |
1,582.56 |
3.30 |
1,663.20 |
|
|
| 740-01 |
construction layout
|
lump |
LUMP |
14,000.00 |
14,000.00 |
10,000.00 |
10,000.00 |
14,300.53 |
14,300.53 |
|
|
| S-001 |
50 ftlong premanufactured pedestrian bridge
|
2   |
EACH |
70,000.00 |
140,000.00 |
96,000.00 |
192,000.00 |
60,093.08 |
120,186.16 |
|
|
| S-002 |
concrete steps
|
lump |
LUMP |
20,000.00 |
20,000.00 |
34,000.00 |
34,000.00 |
22,688.17 |
22,688.17 |
|
|
| S-006 |
replace deck and handrails on existing foot bridge
|
lump |
LUMP |
15,000.00 |
15,000.00 |
6,500.00 |
6,500.00 |
4,081.12 |
4,081.12 |
|
|
| | SUBTOTAL GENERAL |
|
|
|
864,389.60 |
|
794,266.76 |
|
671,779.78 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE A |
additive alternate a1
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE A1 |
additive alternate a1
|
|
|
|
|
|
|
|
|
|
|
| 730-05-A |
light pole (10 ft,cast aluminum)(decorative)
|
41   |
EACH |
1,800.00 |
73,800.00 |
3,750.00 |
153,750.00 |
2,334.54 |
95,716.14 |
|
|
| | SUBTOTAL ALT A1 |
|
|
|
73,800.00 |
|
153,750.00 |
|
95,716.14 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE B |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE B1 |
|
|
|
|
|
|
|
|
|
|
|
| 730-09 |
electrical system
|
lump |
LUMP |
24,000.00 |
24,000.00 |
64,000.00 |
64,000.00 |
35,286.60 |
35,286.60 |
|
|
| | SUBTOTAL ALT B1 |
|
|
|
24,000.00 |
|
64,000.00 |
|
35,286.60 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE C |
additive alternate c1
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| ALTERNATE C1 |
additive alternate c1
|
|
|
|
|
|
|
|
|
|
|
| S-003 |
benches
|
14   |
EACH |
1,000.00 |
14,000.00 |
875.00 |
12,250.00 |
0.00 |
0.00 |
|
|
| S-004 |
trash receptacles
|
14   |
EACH |
600.00 |
8,400.00 |
875.00 |
12,250.00 |
0.00 |
0.00 |
|
|
| | SUBTOTAL ALT C1 |
|
|
|
22,400.00 |
|
24,500.00 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| | CONTRACTOR TOTAL |
|
|
|
984,589.60 |
|
1,036,516.76 |
|
IRREGULAR |
|
|
|